1-SA: Semiannual Report Pursuant to Regulation A
Published on September 27, 2024
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 1-SA
SEMIANNUAL REPORT PURSUANT TO REGULATION A
For the fiscal semiannual period ended:
June 30, 2024
Brazil Potash Corp.
(Exact name of issuer as specified in its charter)
Ontario, Canada
(State or other jurisdiction of incorporation or organization)
Not Applicable
(I.R.S. Employer Identification Number)
198 Davenport Road, Toronto, Ontario, Canada, M5R 1J2
(Full mailing address of principal executive offices)
+1 (416) 309-2963
(Issuers telephone number, including area code)
Table of Contents
Item 1. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Semiannual Report on Form 1-SA (which we refer to as this Semiannual Report) contains forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Such forward-looking statements include statements regarding, among others, (a) our growth strategies, (b) our future financing plans, and (c) our anticipated needs for working capital. Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words may, will, should, expect, anticipate, approximate, estimate, believe, intend, plan, budget, could, forecast, might, predict, shall or project, or the negative of these words, other variations on these words or comparable terminology. These forward-looking statements may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any such forward-looking statements.
Forward-looking statements are based on our current expectations and assumptions regarding our business, our development, our strategy, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements as a result of various factors, including, without limitation, changes in local, regional, national or global political, economic, business, competitive, market (supply and demand) and regulatory conditions.
Therefore, we caution you that you should not rely on any of these forward-looking statements as statements of historical fact or as guarantees or assurances of future performance. All forward-looking statements herein speak only as of the date of this Semiannual Report. We undertake no obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements contained herein, whether as a result of new information, future events or otherwise, after the date of this Semiannual Report.
The unaudited condensed interim consolidated financial statements included herein were prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board, and should be read in conjunction with our audited consolidated financial statements, and the related notes thereto, as of and for the year ended December 31, 2023, contained in our Annual Report on Form 1-K, as filed with the U.S. Securities and Exchange Commission (which we refer to as the SEC) on April 19, 2024.
In this Semiannual Report, unless otherwise indicated by the context, we, us, our, and our Company, refer to Brazil Potash Corp., a corporation existing under the laws of the Province of Ontario, Canada, and our subsidiary. Unless otherwise indicated, the terms dollar or $ in this Semiannual Report refer to the U.S. dollar, the legal currency of the United States.
Overview
We are a mineral exploration and pre-revenue development company with a potash mining project (which we refer to as the Autazes Project) located in the state of Amazonas, Brazil. Our technical operations are based in Manaus, Amazonas, Brazil and Belo Horizonte, Minas Gerais, Brazil, and our corporate office is in Toronto, Ontario, Canada. We are in the pre-revenue development stage and have not yet commenced any mining operations. Our plan of operations for the next few years includes continuing to secure the required licensing for the Autazes Project, and, subject to securing sufficient funds, commencing construction of the Autazes Project. As of August 2024, we have received from the Brazilian Amazonas Environmental Protection Institute all of the 21 Construction Licenses that we expect to be required for the construction of the Autazes Project, with the exception of the separate construction permit we will need to begin construction of the new power transmission line that will connect the Autazes Project to Brazils national electricity grid.
Table of Contents
Once our operations commence, our operating activities will be focused on the extraction and processing of potash ore from our underground mine and selling and distributing the processed potash in Brazil.
The Mineral Resources on the property on which the Autazes Project is situated (which we refer to as the Autazes Property) are in an area encompassing approximately 98 square miles located in the Amazon potash basin near the city of Autazes in the eastern portion of the state of Amazonas, Brazil, within the Central Amazon Basin, between the Amazon River and the Madeira River, approximately 75 miles southeast of the city of Manaus, northern Brazil. We hold all of the mineral rights for the Autazes Project through our wholly-owned local subsidiary in Brazil, Potássio do Brasil Ltda., and such mineral rights are registered with the Brazilian National Mining Agency. We currently have rights of access to 24 properties consisting of a total area of approximately 5.4 square miles, which include surface rights on the land on which our proposed mine shafts, processing plant, and port for the Autazes Project will be constructed.
Results of Pre-Revenue Development Activities for the Six Months Ended June 30, 2024 and 2023
Revenues
We did not generate any revenue for the six months ended June 30, 2024 and the six months ended June 30, 2023. We are in the pre-revenue development stage and have not started any mining operations or potash production.
General and Administrative Expenses
Our general and administrative expenses were $12,714,371 for the six months ended June 30, 2024, compared to $10,057,809 for the six months ended June 30, 2023. Our general and administrative expenses consist primarily of consulting and management fees, professional fees, share-based compensation, travel expenses, and general office expenses. We had lower consulting and management fees in 2024 compared to 2023 due to bonus granted in 2023. See Note: 11 Related Party Disclosures to our unaudited condensed interim consolidated financial statements for the six months ended June 30, 2024 and 2023 included elsewhere in this Semiannual Report. We had higher professional fees due to increased legal and accounting fees during the six months ended June 30, 2024. We incurred higher share-based compensation costs as we granted 2,225,000 deferred share units (which we refer to as DSUs) to our directors, former directors and consultants during the six months ended June 30, 2024. We also had increased travel expenses during the six months ended June 30, 2024, as compared to the same period in 2023, due to increased number of trips in 2024 compared to the comparative period. We had lower communications and promotions expenses during the six months ended June 30, 2024 as we reduced our investor relations and promotional activities in current period.
Net Loss
Our net loss was $12,761,214 for the six months ended June 30, 2024, compared to a net loss of $9,940,629 for the six months ended June 30, 2023. The increase in our net loss was primarily due to the higher share-based compensation costs, higher travel expenses and lower finance income, offset by lower consulting and management fees and lower communications and promotional activities, during the six months ended June 30, 2024 as compared to the same period in 2023 as discussed above.
Liquidity and Capital Resources
To date, we have not commenced any mining operations, and as such, we have generated no cash from operations and negative cash flows from our pre-revenue development activities. All costs and expenses in connection with our formation, development, administrative support and professional fees have been funded by the proceeds from private placements of our Common Shares, our borrowings under loan agreements (all of which have been repaid), and the proceeds from an offering (which we refer to as our Regulation A Offering) under Tier 2 of Regulation A promulgated under the Securities Act of 1933, as amended (which we refer to as the Securities Act), as well as certain exempt exercises of options and DSUs.
Our future expenditures and capital requirements will depend on numerous factors, including the success of future capital raises and the progress of our development efforts.
Table of Contents
Our approach to managing liquidity risk is to ensure that we will have sufficient liquidity to meet liabilities when due. As of June 30, 2024, we had a cash and cash equivalents balance of approximately $1.6 million to settle current liabilities of approximately $3.4 million. If, however, we do not have sufficient liquidity to meet current obligations, it will be necessary for us to secure additional equity or debt financing.
Please see below under Going Concern for information regarding our Companys continuance as a going concern and our need to raise additional financing to fund our working capital and the continuing development of the Autazes Property, as well as to repay our trade payables and current liabilities.
Going Concern
Our unaudited condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Our ability to continue as a going concern is contingent upon our ability to raise additional capital as required.
We incurred a net loss of $12,761,214 for the six months ended June 30, 2024, and, as of June 30, 2023, we had an accumulated deficit of $125,493,045 and negative working capital of $1,422,346 (including cash and cash equivalents of $1,621,132).
We require additional financing for working capital and the continuing development of the Autazes Property, as well as to repay our trade payables and current liabilities. As a result of continuing operating losses, our Companys continuance as a going concern is dependent upon our ability to obtain adequate financing to repay our current obligations, finance our development activities, and reach profitable levels of operation. It is not possible to predict whether financing efforts will be successful or if we will obtain the necessary financing in order to finance our development activities or to attain profitable levels of operations. Our management has previously been successful in raising the necessary funding to continue our normal course of operations, and we have previously entered into various loan agreements to borrow funds to fund our operating expenses, all of which have been repaid to date. Furthermore, we raised an aggregate of approximately $40.5 million in gross proceeds pursuant to our Regulation A Offering, which closed on August 2, 2022.
We continually evaluate our plan of operations to determine the manner in which we can most effectively utilize our limited cash resources. The timing of completion of any aspect of our plan of operations is highly dependent upon the availability of cash to implement that aspect of the plan and other factors beyond our control. However, there is no assurance that we will be successful in raising sufficient financing or achieving profitable operations to fund our operating expenses or future development of the Autazes Project. These circumstances raise a material uncertainty related to events or conditions that cast substantial doubt on our ability to continue as a going concern, and therefore, we may be unable to realize our assets and discharge our liabilities in the normal course of business. Our unaudited condensed interim consolidated financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities if we were unable to continue as a going concern. These adjustments may be material.
Capital Expenditures
We do not have any contractual obligations for ongoing capital expenditures at this time.
Contractual Obligations, Commitments and Contingencies
We are a party to certain consulting agreements. These consulting agreements provide, as of June 30, 2024, for aggregate payments of approximately $8,020,000 to our directors, executives, officers and consultants upon the occurrence of a change in control of our Company (as such term is defined by each respective consulting agreement). Additionally, we are also required to pay termination payments in an aggregate amount of approximately $1,058,000 upon the respective termination of such directors, executives, officers and consultants pursuant to the terms of their respective consulting agreements. As a triggering event has not taken place, the amounts of these termination payments have not been recorded in our unaudited condensed interim consolidated financial statements.
Table of Contents
Off-Balance Sheet Arrangements
We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements.
Trend Information
Because we are still in the pre-revenue development phase and have yet to commence construction of the Autazes Project followed by operations, we are unable to identify any recent trends in revenue. Thus, we are unable to identify any known revenue trends, uncertainties, demands, commitments or events involving our business that are reasonably likely to have a material effect on our revenues, income from operations, profitability, liquidity or capital resources, or that would cause the reported financial information in this Semiannual Report to not be indicative of our future operating results or financial condition. We have faced operational uncertainty based on opposition to the Autazes Project which could increase our operating costs or result in substantial delays to completion of the Autazes Project. Opposition by any indigenous communities or governmental or non-governmental organizations to our proposed operations may require modifications to the development and/or operational plans of the Autazes Project, or may require us to spend significant amounts of time and resources in litigation or enter into agreements with such indigenous communities or governmental or non-governmental organizations with respect to the Autazes Project in order to secure necessary permits and licenses, Additionally, we filed an F-1 registration statement with the SEC on August 20, 2024. In the event we complete the financing, our regulatory and compliance expenses will increase. If we become a public company, we will incur significant accounting, legal and other expenses that we did not incur as a private company. For example, we will be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, and Canadian securities laws and regulations, and will be required to comply with the applicable requirements, rules and regulations of the SEC, the Canadian Securities Administrators, and the New York Stock Exchange, including the establishment and maintenance of effective disclosure and financial controls, the implementation of changes in our corporate governance practices, and required filings of annual and current reports with respect to our business and results of operations. We expect that compliance with these requirements will increase our financial and legal compliance costs and will make regulatory and compliance activities more time-consuming and costly.
Item 2. Other Information
None.
Table of Contents
Item 3. Financial Statements
Page | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
Notes to Condensed Interim Consolidated Financial Statements (unaudited) |
F-6 |
F-1
Table of Contents
Brazil Potash Corp.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in U.S. dollars)
(Unaudited)
As at: |
June 30, 2024 |
December 31, 2023 |
||||||
ASSETS |
||||||||
Current |
||||||||
Cash and cash equivalents |
$ | 1,621,132 | $ | 2,450,239 | ||||
Amounts receivable (Note 3) |
142,232 | 149,757 | ||||||
Prepaid expenses |
205,610 | 236,329 | ||||||
|
|
|
|
|||||
Total current assets |
1,968,974 | 2,836,325 | ||||||
Non-current |
||||||||
Property and equipment (Note 4) |
881,202 | 1,012,032 | ||||||
Exploration and evaluation assets (Note 5) |
120,643,764 | 129,298,494 | ||||||
|
|
|
|
|||||
Total assets |
$ | 123,493,940 | $ | 133,146,851 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Current |
||||||||
Trade payables and accrued liabilities (Notes 6, 11) |
$ | 3,391,320 | $ | 1,730,103 | ||||
|
|
|
|
|||||
Total current liabilities |
3,391,320 | 1,730,103 | ||||||
Non-current |
||||||||
Deferred income tax liability |
1,964,200 | 2,196,087 | ||||||
|
|
|
|
|||||
Total liabilities |
5,355,520 | 3,926,190 | ||||||
Equity |
||||||||
Share capital (Note 7) |
248,125,401 | 242,487,728 | ||||||
Share-based payments reserve (Note 8) |
69,603,766 | 64,280,247 | ||||||
Warrants reserve (Note 9) |
604,000 | 604,000 | ||||||
Accumulated other comprehensive loss |
(74,701,702 | ) | (65,419,483 | ) | ||||
Deficit |
(125,493,045 | ) | (112,731,831 | ) | ||||
|
|
|
|
|||||
Total equity |
118,138,420 | 129,220,661 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 123,493,940 | $ | 133,146,851 | ||||
|
|
|
|
Reporting entity and going concern (Note 1)
Commitments & contingencies (Note 12)
Subsequent event (Note 13)
Approved by the Board of Directors on August 23, 2024
STAN BHARTI, Director
DEBORAH BATTISTON, Director
F-2
Table of Contents
Brazil Potash Corp.
Condensed Interim Consolidated Statement of Loss and Other Comprehensive Loss
(Expressed in U.S. dollars)
(Unaudited)
Six months ended June 30, 2024 |
Six months ended June 30, 2023 |
|||||||
Expenses |
||||||||
Consulting and management fees (Note 11) |
$ | 1,244,284 | $ | 4,415,629 | ||||
Professional fees |
823,103 | 768,571 | ||||||
Share-based compensation (Notes 8, 11) |
9,896,236 | 4,162,587 | ||||||
Travel expenses (Note 11) |
265,541 | 153,756 | ||||||
General office expenses |
69,736 | 66,299 | ||||||
Foreign exchange gain |
(5,224 | ) | (10,575 | ) | ||||
Communications and promotions |
420,695 | 501,542 | ||||||
|
|
|
|
|||||
Operating Loss |
12,714,371 | 10,057,809 | ||||||
Finance income |
(9,615 | ) | (185,617 | ) | ||||
|
|
|
|
|||||
Loss for the period before income taxes |
12,704,756 | 9,872,192 | ||||||
Deferred income tax provision |
56,458 | 68,437 | ||||||
|
|
|
|
|||||
Loss for the period before income taxes |
12,761,214 | 9,940,629 | ||||||
Other comprehensive loss (income): |
||||||||
Items that subsequently may be reclassified into net income: |
||||||||
Foreign currency translation |
9,282,219 | (5,216,177 | ) | |||||
|
|
|
|
|||||
Total comprehensive loss for the period |
$ | 22,043,433 | $ | 4,724,452 | ||||
|
|
|
|
|||||
Basic and diluted loss per share |
$ | 0.09 | $ | 0.07 | ||||
Weighted average number of common shares outstandingbasic and diluted |
142,641,642 | 140,977,701 | ||||||
|
|
|
|
F-3
Table of Contents
Brazil Potash Corp.
Condensed Interim Consolidated Statement of Changes in Equity
(Expressed in U.S. dollars)
(Unaudited)
Common Shares | Warrants | Share-based payments reserve |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
Shareholders Equity |
|||||||||||||||||||||||
# | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Balance, December 31, 2022 |
140,929,082 | 235,611,237 | 604,000 | 63,924,814 | (70,332,349 | ) | (99,621,131 | ) | 130,186,571 | |||||||||||||||||||
Deferred share units |
| | | 4,520,244 | | | 4,520,244 | |||||||||||||||||||||
Deferred share units exercised (Notes 7 and 8(b)) |
100,000 | 400,000 | | (400,000 | ) | | | | ||||||||||||||||||||
Option vesting |
| | | (360,069 | ) | | | (360,069 | ) | |||||||||||||||||||
Option expiry (Note 8(a)) |
| | | (963,660 | ) | | 963,660 | | ||||||||||||||||||||
Net loss and comprehensive income for the period |
| | | | 5,216,177 | (9,940,629 | ) | (4,724,452 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2023 |
141,029,082 | 236,011,237 | 604,000 | 66,721,329 | (65,116,172 | ) | (108,598,100 | ) | 129,622,294 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2023 |
142,352,082 | 242,487,728 | 604,000 | 64,280,247 | (65,419,483 | ) | (112,731,831 | ) | 129,220,661 | |||||||||||||||||||
Deferred share units (Note 8(b)) |
| | | 8,358,722 | | | 8,358,722 | |||||||||||||||||||||
Deferred share units exercised (Notes 7 and 8(b)) |
450,000 | 1,750,000 | | (1,750,000 | ) | | | | ||||||||||||||||||||
Option vesting (Note 8(a)) |
| | | 2,970 | | | 2,970 | |||||||||||||||||||||
Option exercise (Note 8(a) |
640,000 | 1,928,173 | | (1,288,173 | ) | | | 640,000 | ||||||||||||||||||||
Warrants issued (Note 9) |
| | 459,500 | | | | 459,500 | |||||||||||||||||||||
Warrant exercise (Note 7) |
375,000 | 1,959,500 | (459,500 | ) | | | | 1,500,000 | ||||||||||||||||||||
Net loss and comprehensive loss for the period |
| | | | (9,282,219 | ) | (12,761,214 | ) | (22,043,433 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2024 |
143,817,082 | 248,125,401 | 604,000 | 69,603,766 | (74,701,702 | ) | (125,493,045 | ) | 118,138,420 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-4
Table of Contents
Brazil Potash Corp.
Condensed Interim Consolidated Statement of Cash Flows
(Expressed in U.S. dollars)
(Unaudited)
Six months ended June 30, 2024 $ |
Six months ended June 30, 2023 $ |
|||||||
CASH FLOWS FROM |
||||||||
OPERATING ACTIVITIES |
||||||||
Loss for the period |
(12,761,214 | ) | (9,940,629 | ) | ||||
Adjustment for: |
||||||||
Finance income |
(9,615 | ) | (183,600 | ) | ||||
Share-based compensation |
9,896,236 | 4,162,587 | ||||||
Deferred income tax provision |
56,458 | 68,437 | ||||||
|
|
|
|
|||||
(2,818,135 | ) | (5,893,205 | ) | |||||
Change in amounts receivable |
3,110 | 81,019 | ||||||
Change in prepaid expenses |
28,873 | (127,346 | ) | |||||
Change in trade payables and accrued liabilities |
1,675,762 | 274,139 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(1,110,390 | ) | (5,665,393 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM |
||||||||
FINANCING ACTIVITIES |
||||||||
Option exercise |
640,000 | | ||||||
Warrant exercise |
1,500,000 | | ||||||
|
|
|
|
|||||
Net cash from financing activities |
2,140,000 | | ||||||
|
|
|
|
|||||
CASH FLOWS FROM |
||||||||
INVESTING ACTIVITIES |
||||||||
Acquisition of property and equipment |
(2,244 | ) | (3,663 | ) | ||||
Exploration and evaluation assets |
(1,787,805 | ) | (1,482,773 | ) | ||||
Finance income |
9,615 | 183,600 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,780,434 | ) | (1,302,836 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(78,283 | ) | 10,217 | |||||
|
|
|
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(829,107 | ) | (6,958,012 | ) | ||||
CASH AND CASH EQUIVALENTS, beginning of period |
2,450,239 | 11,804,907 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, end of period |
1,621,132 | 4,846,895 | ||||||
|
|
|
|
|||||
SUPPLEMENTAL INFORMATION: |
||||||||
Depreciation of assets capitalized to exploration and evaluation assets |
2,433 | 2,171 | ||||||
Share-based compensation (recovery) included in exploration and evaluation assets |
(1,075,043 | ) | (2,411 | ) | ||||
|
|
|
|
F-5
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
1. |
Reporting entity and going concern |
Brazil Potash Corp. (the Company) was incorporated under the laws of the Province of Ontario, Canada by Articles of Incorporation on October 10, 2006. The Company remained inactive until June 16, 2009. On June 18, 2009, the Companys subsidiary Potassio do Brasil Ltda. (the Subsidiary) was incorporated. The principal activity of Brazil Potash Corp. is the exploration and development of potash properties in Brazil. The Companys head office is located at 198 Davenport Road, Toronto, Ontario, M5R 1J2, Canada.
The unaudited condensed interim consolidated financial statements (Interim Financial Statements) include the financial statements of the Company and its subsidiary that is listed in the following table:
% Ownership | ||||||||||
Country of incorporation |
June 30, 2024 |
December 31, 2023 |
||||||||
Potassio do Brasil Ltda. |
Brazil |
100 | % | 100 | % | |||||
|
|
|
|
The Company received its Preliminary Social and Environmental License (the LP) for its potash mining project in Brazil (the Autazes Project) from the Amazonas Environmental Protection Institute (IPAAM) in July 2015 based on submission of a full Environmental and Social Impact Assessment prepared by the Company and its consultant Golder Associates Inc. (Golder) in January 2015. Prior to receiving the LP, the Company and Golder participated in public hearings and conducted several rounds of consultations with local indigenous communities near the Autazes Project in accordance with the guidelines and requirements established by Fundação Nacional do Índio (FUNAI). Despite this work, the Brazil Federal Public Ministry opened a civil investigation in December 2016 that questioned the validity of the Companys LP based on a motion from a non-governmental organization that the Companys consultations with indigenous communities were not conducted in compliance with International Labour Organization Convention 169, as Brazil is a signatory to this international convention. As a result of the foregoing investigation, in March 2017, the Company agreed with the court overseeing such investigation, the Brazil Federal Public Ministry, the Brazilian Amazonas Environmental Protection Institute, the Brazilian National Mineral Agency, FUNAI, and representatives of the Mura indigenous people (who make up the over 40 indigenous communities and tribes near the Autazes Project) to suspend its LP and to conduct additional consultations with the local Mura indigenous communities near the Autazes Project in accordance with International Labour Organization 169 (the March 2017 Suspension Agreement).
On September 25, 2023, the Mura indigenous people completed free and informed consultations following United Nations International Labour Organization Convention 169 protocols with over 90% voting in support, based on 94% of the invited tribes participating, to permit and construct the Project.
On August 25, 2023, the Company submitted to the Brazilian Amazonas Environmental Protection Institute (IPAAM) our application for the Installation License to ensure that the Company moved to the next stage of our permitting process, prior to the expiration of our Preliminary Environmental License on August 31, 2023 in accordance with its terms. On October 17, 2023, the Appellate Court accepted the new action from the Attorney General of the State of Amazonas and granted an injunction to suspend the Subsequent Lower Court Decision, therefore reinstating our environmental licensing and allowing it to proceed, as well as clarifying that the Brazilian Amazonas Environmental Protection Institute has jurisdiction over issuing the Companys licenses.
F-6
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
1. |
Reporting entity and going concern (continued) |
As of August 2024, the Company has received from the Brazilian Amazonas Environmental Protection Institute all of the 21 Installation Licenses that we expect to be required for the construction of the Autazes Project.
Going Concern
The preparation of the Interim Financial Statements requires an assessment on the validity of the going concern assumption. The validity of the going concern concept is dependent on financing being available for the continuing working capital requirements of the Company and for the development of the Companys projects.
The Company incurred a loss of $12,761,214 for the six months ended June 30, 2024 ($9,940,629 for the six months ended June 30, 2023) and as at June 30, 2024 had an accumulated deficit of $125,493,045 (December 31, 2023 - $112,731,831) and negative working capital of $1,422,346 as at June 30, 2024 (including cash of $1,621,132) (December 31, 2023 working capital of $1,106,222 (including cash of $2,450,239)).
The Company requires equity capital and/or financing for working capital and exploration and development of its properties as well as to repay its trade payables and current liabilities. As a result of continuing operating losses, the Companys continuance as a going concern is dependent upon its ability to obtain adequate financing and financing to repay its current obligations, finance its exploration and development activities, and to reach profitable levels of operation. It is not possible to predict whether financing efforts will be successful or if the Company will obtain the necessary financing in order to finance its exploration and development activities or to attain profitable levels of operations. Management has previously been successful in raising the necessary funding to continue operations in the normal course of operations and during the year ended December 31, 2022 completed Tier 2 offerings pursuant to Regulation A (Regulation A+) under the Securities Act of 1933.
However, there is no assurance, that the Company will continue to be successful in closing the offering of shares, be successful in raising sufficient financing, or achieve profitable operations, to fund its operating expenses, or the future exploration and development of its properties. This raises substantial doubt about the Companys ability to continue as a going concern. These Interim Financial Statements do not include any adjustments to the carrying amount, or classification of assets and liabilities, if the Company was unable to continue as a going concern. These adjustments may be material.
On the basis that additional funding as outlined above has and will be received when required, the directors are satisfied that it is appropriate to continue to prepare the Interim Financial Statements of the Company on the going concern basis.
F-7
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
2. |
Basis of preparation |
a) |
Statement of compliance: |
The Interim Financial Statements are in compliance with IAS 34, Interim Financial Reporting. Accordingly, certain information and disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), have been omitted or condensed. These Interim Financial Statements should be read in conjunction with the Companys consolidated financial statements for the year ended December 31, 2023.
The Interim Financial Statements were authorized for issue by the Board of Directors on August 23, 2024.
a) |
Material accounting policies: |
The Interim Financial Statements were prepared using the same accounting policies and methods as those used in the Companys consolidated financial statements for the year ended December 31, 2023, except as noted below.
New accounting pronouncements
IAS 1 Presentation of Financial Statements (IAS 1) was amended in October 2022. The amendments require new disclosures for non-current liabilities that are subject to covenants within 12 months after the reporting period. The amendments also clarify that when a liability includes a conversion option that may be settled with a companys own shares, the classification of the host liability takes into account the conversion option when classifying the liability as current or non-current. The adoption of the amendments to IAS 1 on January 1, 2024 did not have a significant impact on the Interim Financial Statements.
3. |
Amounts receivable |
June 30, 2024 |
December 31, 2023 |
|||||||
HST |
$ | 117,452 | $ | 105,785 | ||||
Other receivables |
24,780 | 43,972 | ||||||
|
|
|
|
|||||
Total amounts receivable |
$ | 142,232 | $ | 149,757 | ||||
|
|
|
|
F-8
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
4. |
Property and equipment |
Vehicles | Office equipment |
Furniture and fixtures |
Land | Total | ||||||||||||||||
Cost: |
||||||||||||||||||||
At January 1, 2024 |
$ | 52,839 | $ | 94,715 | $ | 18,138 | $ | 987,671 | $ | 1,153,363 | ||||||||||
Additions |
| 1,354 | 890 | | 2,244 | |||||||||||||||
Effect of foreign exchange |
(6,822 | ) | (12,344 | ) | (2,345 | ) | (127,512 | ) | (149,023 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At June 30, 2024 |
$ | 46,017 | $ | 83,725 | $ | 16,683 | $ | 860,159 | $ | 1,006,584 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation: |
||||||||||||||||||||
At January 1, 2023 |
$ | 52,491 | $ | 77,638 | $ | 11,202 | $ | | $ | 141,331 | ||||||||||
Effect of foreign exchange |
(6,776 | ) | (10,211 | ) | (1,395 | ) | | (18,382 | ) | |||||||||||
Depreciation charge for the period |
| 2,190 | 243 | | 2,433 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At June 30, 2024 |
$ | 45,715 | $ | 69,617 | $ | 10,050 | $ | | $ | 125,382 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net book value: |
||||||||||||||||||||
At June 30, 2024 |
$ | 302 | $ | 14,108 | $ | 6,633 | $ | 860,159 | $ | 881,202 | ||||||||||
At January 1, 2023 |
$ | 348 | $ | 17,077 | $ | 6,936 | $ | 987,671 | $ | 1,012,032 | ||||||||||
Vehicles | Office equipment |
Furniture and fixtures |
Land | Total | ||||||||||||||||
Cost: |
||||||||||||||||||||
At January 1, 2023 |
$ | 49,027 | $ | 85,491 | $ | 12,618 | $ | 916,413 | $ | 1,063,549 | ||||||||||
Additions |
| 2,497 | 4,441 | | 6,938 | |||||||||||||||
Effect of foreign exchange |
3,812 | 6,727 | 1,079 | 71,258 | 82,876 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2023 |
$ | 52,839 | $ | 94,715 | $ | 18,138 | $ | 987,671 | $ | 1,153,363 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation: |
||||||||||||||||||||
At January 1, 2023 |
$ | 48,704 | $ | 68,119 | $ | 10,019 | $ | | $ | 126,842 | ||||||||||
Effect of foreign exchange |
3,787 | 5,427 | 749 | | 9,963 | |||||||||||||||
Depreciation charge for the period |
| 4,092 | 434 | | 4,526 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2023 |
$ | 52,491 | $ | 77,638 | $ | 11,202 | $ | | $ | 141,331 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net book value: |
||||||||||||||||||||
At December 31, 2023 |
$ | 348 | $ | 17,077 | $ | 6,936 | $ | 987,671 | $ | 1,012,032 | ||||||||||
At January 1, 2023 |
$ | 323 | $ | 17,372 | $ | 2,599 | $ | 916,413 | $ | 936,707 |
F-9
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
5. |
Exploration and evaluation assets |
June 30, 2024 | December 31, 2023 | |||||||
Balance, beginning of period |
$ | 129,298,494 | $ | 120,216,752 | ||||
|
|
|
|
|||||
Additions: |
||||||||
Mineral rights and land fees |
9,122 | 41,073 | ||||||
Site operations, environmental, consulting and technical costs |
1,781,116 | 3,894,243 | ||||||
Share-based compensation (Note 8) |
(1,075,043 | ) | 127,670 | |||||
Effect of foreign exchange |
(9,369,925 | ) | 5,018,756 | |||||
|
|
|
|
|||||
Balance, end of period |
$ | 120,643,764 | $ | 129,298,494 | ||||
|
|
|
|
6. |
Trade payables and accrued liabilities |
June 30, 2024 |
December 31, 2023 |
|||||||
Trade payables |
$ | 2,029,256 | $ | 852,230 | ||||
Accruals |
1,362,064 | 877,873 | ||||||
|
|
|
|
|||||
Total trade payables and accrued liabilities |
$ | 3,391,320 | $ | 1,730,103 | ||||
|
|
|
|
Included in trade payables and accrued liabilities are amounts invoiced or accrued, respectively, according to consulting contracts with directors, officers and consultants of the Company (see Note 11).
7. |
Share capital |
(a) |
Authorized |
Unlimited number of common shares without par value.
(b) |
Issued |
June 30, 2024 | December 31, 2023 | |||||||||||||||
Number of shares |
Stated Value $ |
Number of shares |
Stated Value $ |
|||||||||||||
Common shares |
||||||||||||||||
Balance, beginning of period |
142,352,082 | 242,487,728 | 140,929,082 | 235,611,237 | ||||||||||||
DSU exercise (Note 8) |
450,000 | 1,750,000 | 100,000 | 400,000 | ||||||||||||
Option exercise (Note 8) |
640,000 | 1,928,173 | 1,323,000 | 6,476,491 | ||||||||||||
Warrant exercise (Note 9) |
375,000 | 1,959,500 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
143,817,082 | 248,125,401 | 142,352,082 | 242,487,728 | ||||||||||||
|
|
|
|
|
|
|
|
F-10
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
7. |
Share capital (continued) |
(b) |
Issued (continued) |
On June 18, 2024, 375,000 warrants with exercise prices of $4.00 were exercised for gross proceeds of $1,500,000.
On June 14, 2024, 250,000 DSUs with a grant date fair value of $1,000,000 were exercised.
On May 23, 2024, 100,000 options with exercise prices of $1.00, were exercised for gross proceeds of $100,000.
On May 22, 2024, 540,000 options with exercise prices of $1.00, were exercised for gross proceeds of $540,000.
On March 28, 2024, 200,000 DSUs with a grant date fair value of $750,000 were exercised.
On July 31, 2023, 1,323,000 options with weighted average exercise prices of $1.89, were exercised for gross proceeds of $2,497,500.
On April 3, 2023, 100,000 DSUs with a grant date fair value of $400,000 were exercised.
8. |
Share-based payments |
The continuity of share-based payments reserve activity during the periods was as follows:
June 30, 2024 | December 31, 2023 | |||||||
Balance, beginning of the period |
$ | 64,280,247 | $ | 63,924,814 | ||||
Vesting and forfeiture of options |
2,970 | 180,587 | ||||||
Vesting and forfeiture of DSUs |
8,358,722 | 4,650,337 | ||||||
DSU exercise |
(1,750,000 | ) | (400,000 | ) | ||||
Option exercise |
(1,288,173 | ) | (3,978,991 | ) | ||||
Expired options |
| (96,500 | ) | |||||
|
|
|
|
|||||
Balance, end of the period |
$ | 69,603,766 | $ | 64,280,247 | ||||
|
|
|
|
(a) |
Option plan: |
The Company has an incentive share option plan (the Plan) whereby the Company may grant to directors, officers, employees and consultants options to purchase shares of the Company. The Plan provides for the issuance of share options to acquire up to 10% of the Companys issued and outstanding capital at the date of grant. The Plan is a rolling plan, as the number of shares reserved for issuance pursuant to the grant of stock options will increase as the Companys issued and outstanding share capital increases. Options granted under the Plan will be for a term not to exceed five years.
F-11
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
8. |
Share-based payments (continued) |
(a) |
Option plan (continued): |
The plan provides that it is solely within the discretion of the Board to determine who would receive share options and in what amounts. In no case (calculated at the time of grant) shall the plan result in:
|
the number of options granted in a twelve-month period to any one consultant exceeding 2% of the issued shares of the Company; |
|
the aggregate number of options granted in a twelve-month period to any one optionee exceeding 5% of the outstanding shares of the Company; and |
|
the number of options granted in a twelve-month period to employees and management company employees undertaking investor relations activities exceeding in aggregate 2% of the issued shares of the Company. |
Share option transactions continuity during the periods were as follows (in number of options):
June 30, 2024 | December 31, 2023 | |||||||||||||||
Number of options |
Weighted average exercise price |
Number of options |
Weighted average exercise price |
|||||||||||||
Balance, beginning of period |
5,822,500 | $ | 2.09 | 8,120,500 | $ | 2.28 | ||||||||||
Granted |
| | 50,000 | 4.00 | ||||||||||||
Exercised |
(640,000 | ) | 1.00 | (1,323,000 | ) | 1.89 | ||||||||||
Cancelled |
| | (1,025,000 | ) | 3.96 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
5,182,500 | $ | 2.22 | 5,822,500 | $ | 2.09 | ||||||||||
|
|
|
|
|
|
|
|
On January 20, 2022, the Company granted 1,250,000 options with exercise prices of $4.00 and an expiry date of January 20, 2027. The options vest in four equal instalments over two years starting on the date of grant. The fair value of the options of $1.734 was estimated using the Black-Scholes option pricing model, with the following weighted average assumptions: a market price of common shares of $4.00, expected dividend yield of 0%, expected volatility of 48% based on the historic volatility of comparable companies, risk-free interest rate of 1.68% and an expected life of 5.0 years. The estimated grant date fair value of the options is amortized over the vesting period. During the six months ended June 30, 2024, the Company recognized an expense of $2,970, respectively (six months ended June 30, 2023 recovery of $360,069, respectively) related to this amortization charged to the condensed interim consolidated statements of loss and other comprehensive. On May 11, 2023, 1,000,000 of the options were cancelled, unexercised, and replaced with 400,000 DSUs (see Note 8(b)).
On March 31, 2023, 25,000 options with exercise prices of $2.50, were cancelled.
F-12
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
8. |
Share-based payments (continued) |
(a) |
Option plan (continued): |
On May 14, 2023, the Company granted 50,000 options with exercise prices of $4.00 and an expiry date of May 14, 2028. The options vested immediately on the date of grant. The fair value of the options of $1.902 was estimated using the Black-Scholes option pricing model, with the following weighted average assumptions: a market price of common shares of $4.00, expected dividend yield of 0%, expected volatility of 51% based on the historic volatility of comparable companies, risk-free interest rate of 2.94% and an expected life of 5.0 years. During the six months ended June 30, 2023, the Company recognized an expense of $95,100 included in the condensed interim consolidated statements of loss and other comprehensive.
On July 31, 2023, 540,000 options with exercise prices of $1.00 and 783,000 options with exercise prices of $2.50, were exercised.
On May 22, 2024, 540,000 options with exercise prices of $1.00, were exercised.
On May 23, 2024, 100,000 options with exercise prices of $1.00, were exercised.
At June 30, 2024, outstanding options to acquire common shares of the Company were as follows:
Date of expiry |
Options outstanding |
Options exercisable |
Exercise price |
|||||||||
August 9, 2024 |
250,000 | 250,000 | $ | 3.75 | ||||||||
July 22, 2025 |
3,157,500 | 3,157,500 | $ | 2.50 | ||||||||
July 22, 2025 |
1,475,000 | 1,475,000 | $ | 1.00 | ||||||||
January 20, 2027 |
250,000 | 250,000 | $ | 4.00 | ||||||||
May 14, 2028 |
50,000 | 50,000 | $ | 4.00 | ||||||||
|
|
|
|
|||||||||
5,182,500 | 5,182,500 | |||||||||||
|
|
|
|
(b) |
Deferred share units plan (DSU): |
The Company has a DSU plan that provides for the grant of DSUs to employees, officers or directors of the Company. The Plan allows the Company the ability to issue one common share from treasury for each DSU held on the date upon which the participant ceases to be a director, officer or employee of the corporation. The maximum number of Common Shares available for issuance under the DSU plan may not exceed 10% of the fully diluted issued share capital of the Company at any time.
F-13
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
8. |
Share-based payments (continued) |
(b) |
Deferred share units plan (DSU) (continued): |
DSU transactions continuity during the periods were as follows (in number of DSUs):
Six months ended June 30, 2024 |
Year ended December 31, 2023 |
|||||||
Balance, beginning of period |
14,208,333 | 13,058,333 | ||||||
Forfeit |
(325,000 | ) | | |||||
Exercised |
(450,000 | ) | (100,000 | ) | ||||
Granted |
2,225,000 | 1,250,000 | ||||||
|
|
|
|
|||||
Balance, end of period |
15,658,333 | 14,208,333 | ||||||
|
|
|
|
Of the 15,658,333 DSUs outstanding, 13,275,000 have vested.
The 6,700,000 DSUs granted during the year ended December 31, 2015 had the following vesting conditions:
(i) |
As to one-third of the DSUs, vesting shall occur immediately; |
(ii) |
As to the second one-third, upon the later of (a) completion by the Company of a pre-feasibility study or feasibility study; and (b) receipt by the Company of the preliminary license for the project; and |
(iii) |
As to the final one third of the DSUs, upon the Company completing arrangements for project construction financing, as detailed in the pre-feasibility study or feasibility study for the project. |
Of the 6,700,000 DSUs granted, 566,667 were forfeit, unvested, and 4,466,667 DSUs have vested, of which 666,667 were exercised and 333,333 were cancelled. The remaining 1,666,666 DSUs, which have the vesting condition (iii) above, were revised such that the vesting condition previously estimated to be met December 2019 was changed to June 30, 2023, then to March 31, 2024 and then to March 31, 2025 as that is the estimated timeline. The estimated fair value of the DSUs at the date of grant is recognized over the vesting period. During the six months ended June 30, 2024, the Company expensed $60,348, related to this amortization (six months ended June 30, 2023 a recovery of $101,485) of which, $12,070, (six months ended June 30, 2023 a recovery of $20,297) was capitalized to exploration and evaluation assets, with the remaining $48,278, (six months ended June 30, 2023 a recovery of $81,188) was charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at grant date were valued using an estimated market price of $2.50.
F-14
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
8. |
Share-based payments (continued) |
(b) |
Deferred share units plan (DSU) (continued): |
On August 9, 2019, the Company granted 500,000 DSUs. 200,000 DSUs vested immediately, while 150,000 DSUs would vest when the Company obtained its installation license for the Autazes project estimated to be March 31, 2022 and the final 150,000 DSUs would vest upon the Company initiating project construction estimated to be in July 2022. The expected vesting dates of the DSUs were subsequently revised such that the DSUs expected to vest March 31, 2022 and July 2022 are expected to vest early in 2024 and March 31, 2025, respectively. On March 28, 2024, the 200,000 DSUS that were vested were exercised and the remaining 300,000 DSUs were forfeited, unvested. The fair value of the DSUs at the date of grant is amortized over the vesting period. During the six months ended June 30, 2024, the Company a recovery of $1,087,113, (six months ended June 30, 2023 expense of $17,886) was capitalized to exploration and evaluation assets. The fair value of the DSUs at the date of grant was valued using an estimated market price of $3.75.
On February 15, 2022, the Company granted 3,450,000 DSUs. The DSUs vest in six equal tranches every six months over a three-year term. On August 15, 2022, 2,025,000 of the DSUs were cancelled. The fair value of the DSUs is amortized over the vesting period. During the six months ended June 30, 2024, the Company recognized an expense of $311,540, (six months ended June 30, 2023 $1,003,844) related to this amortization charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at the date of grant was valued using an estimated market price of $4.00.
On May 11, 2023, the Company granted 500,000 DSUs. The DSUs vest immediately. The fair value of the DSUs at the date of grant were valued using an estimated market price of $4.00.
On May 11, 2023, the Company also granted 400,000 DSUs to replace 1,000,000 options cancelled on May 11, 2023 (see Note 8(a)). The fair value of the options on the date of exchange was attributed to the fair value of the DSUs.
On October 11, 2023, the Company granted 350,000 DSUs to consultants of the Company. 100,000 of the DSUs vest in four equal installments over twelve months from the date of grant and 250,000 DSUs vest on October 11, 2024. During the six months ended June 30, 2024, the Company recognized an expense of $962,533, (six months ended June 30, 2023$nil), related to the estimated fair value of the DSUs at the date of grant charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at the date of grant was valued using an estimated market price of $4.00.
On May 23, 2024, the Company granted 1,250,000 DSUs to a director and a consultant of the Company. The DSUs vested immediately. During the six months ended June 30, 2024, the Company recognized an expense of $5,000,000, related to the estimated fair value of the DSUs at the date of grant charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at the date of grant was valued using an estimated market price of $4.00.
On June 20, 2024, the Company granted 750,000 DSUs to a former director and a consultant of the Company. 500,000 of the DSUs vested immediately. Of the remaining 250,000 DSUs, 50,000 vested immediately and 200,000 vest in 4 equal installments annually from the date of grant. During the six months ended June 30, 2024, the Company recognized an expense of $2,211,415, related to the estimated fair value of the DSUs at the date of grant charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at the date of grant was valued using an estimated market price of $4.00.
F-15
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
8. |
Share-based payments (continued) |
(b) |
Deferred share units plan (DSU) (continued): |
On June 28, 2024, the Company granted 225,000 DSUs to a company on which a former director of the Company is the founder and CIO. The DSUs vested immediately. During the six months ended June 30, 2024, the Company recognized an expense of $900,000, related to the estimated fair value of the DSUs at the date of grant charged to the condensed interim consolidated statements of loss and other comprehensive loss. The fair value of the DSUs at the date of grant was valued using an estimated market price of $4.00.
During the six months ended June 30, 2024, the total amount related to the vesting of DSUs was an expense of $8,358,722, (six months ended June 30, 2023 $4,520,245) of which an expense of a recovery of $1,075,043, (six months ended June 30, 2023 a recovery of $2,411) was capitalized to exploration and evaluation assets and an expense of $9,433,766, (six months ended June 30, 2023 $4,522,656) is included in the condensed interim consolidated statements of loss and other comprehensive loss.
9. |
Warrants |
Warrant transactions during the periods were as follows:
Six months ended June 30, 2024 |
Year ended December 31, 2023 |
|||||||||||||||||||||||
Number of warrants |
Weighted average exercise price |
Grant date fair value |
Number of warrants |
Weighted average exercise price |
Grant date fair value |
|||||||||||||||||||
Balance, beginning of period |
1,147,500 | $ | 1.00 | $ | 604,000 | 1,147,500 | $ | 1.00 | $ | 604,000 | ||||||||||||||
Granted |
375,000 | 4.00 | $ | 459,500 | | | | |||||||||||||||||
Exercised |
(375,000 | ) | 4.00 | (459,500 | ) | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, end of period |
1,147,500 | $ | 1.00 | $ | 604,000 | 1,147,500 | $ | 1.00 | $ | 604,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
On May 28, 2024, the Company granted 375,000 warrants of the Company as compensation for services to a company on which a former director of the Company is the founder and CIO. Each warrant was exercisable for one common share of the Company at an exercise price of $4.00 for one year from the date of grant. The fair value of the warrants of $1.2252 was estimated using the Black-Scholes option pricing model, with the following weighted average assumptions: a market price of common shares of $4.00, expected dividend yield of 0%, expected volatility of 74.6% based on the historic volatility of comparable companies, risk-free interest rate of 4.36% and an expected life of 1.0 years. During the six months ended June 30, 2024, the Company expensed $459,500 (six months ended June 30, 2023$nil) in share-based compensation in the condensed interim consolidated statements of loss and comprehensive loss related to the fair value of the warrants on the date of grant. On June 18, 2024, the warrants were exercised for gross proceeds of $1,500,000.
There were no warrant transactions during the year ended December 31, 2023.
F-16
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
9. |
Warrants (continued) |
At June 30, 2024, outstanding warrants to acquire common shares of the Company were as follows:
Number of warrants |
Exercise price | Expiry Date | ||||||
1,147,500 |
$ | 1.00 | * | |||||
|
|
|
|
* |
On September 11, 2009, the Company issued 1,147,500 broker warrants in connection with a private placement financing. These warrants are exercisable for up to twelve months from the date the Company begins trading on a public exchange. |
10. |
Financial Risk Management Objectives and Policies |
The Companys financial instruments comprise cash and cash equivalents, other receivables, trade payables and accrued liabilities. The main purpose of these financial instruments is to raise finance to fund operations.
The Company does not enter into any derivative transactions.
The Companys risk exposures and the impact on the Companys financial instruments are summarized below:
Credit risk
Credit risk arises when a failure by counterparties to discharge their obligations could reduce the amount of future cash inflows from financial assets. With respect to credit risk arising from financial assets of the Company, which comprise cash and minimal receivables, the Companys exposure to credit risk arises from default of counterparties, with a maximum exposure equal to the carrying amount of these instruments. Cash and cash equivalents are held with high credit quality financial institutions. Management believes that the credit risk concentration with respect to these financial instruments is remote.
Liquidity risk
The Companys approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at June 30, 2024, the Company had a cash and cash equivalents balance of $1,621,132 (December 31, 2023$2,450,239) to settle current liabilities of $3,253,819 (December 31, 2023$1,730,103).
Market risk
Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Companys income or the value of its holdings of financial instruments.
(a) |
Interest rate risk |
The Company has cash and cash equivalent balances as at June 30, 2024. The Company considers interest rate risk to be minimal as cash is held on deposit at major financial institutions.
F-17
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
10. |
Financial Risk Management Objectives and Policies (continued) |
(b) |
Foreign currency risk |
Foreign currency risk is created by fluctuations in the fair value or cash flows of financial instruments due to changes in foreign exchange rates and exposure as a result of investment in its foreign subsidiary. The Companys foreign currency risk arises primarily with respect to the Canadian dollar and Brazilian Reais. Fluctuations in the exchange rates between these currencies and the US dollar could have a material impact on the Companys business, financial condition and results of operations. The Company does not engage in hedging activity to mitigate this risk.
The following summary illustrates the fluctuations in the exchange rates applied during the six months ended June 30, 2024:
Average rate | Closing rate | |||||||
CAD |
0.7415 | 0.7306 | ||||||
BRL |
0.1967 | 0.1799 | ||||||
|
|
|
|
A $0.01 strengthening or weakening of the US dollar against the Canadian dollar at June 30, 2024 would result in an increase or decrease in operating loss of $9,780 and an increase or decrease in other comprehensive income of approximately $nil. A $0.01 strengthening or weakening of the US dollar against the Brazilian Real would result in an increase or decrease in operating loss of approximately $nil and an increase or decrease in other comprehensive loss in the condensed interim consolidated statements of loss and other comprehensive loss of approximately $3,628,000.
(c) |
Capital management |
The Company manages its capital to ensure that it will be able to continue as a going concern in order to support the ongoing exploration and development of its mineral property in Brazil and to provide sufficient working capital to meet its ongoing obligations.
In the management of capital, the Company includes the components of shareholders equity, cash and cash equivalents, as well as short-term investments (if any).
The Company manages its capital structure and makes adjustments to it in accordance with the aforementioned objectives, as well as, in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust its capital structure, the Company may issue new shares, acquire or dispose of assets and adjust the amount of cash and cash equivalents and short-term investments. There is no dividend policy. The Company is not subject to any externally imposed capital requirements, nor is its subsidiary in Brazil. There were no changes to the Companys capital management during the six months ended June 30, 2024 or the year ended December 31, 2023.
F-18
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
11. |
Related Party Disclosures |
(a) |
Key management personnel compensation |
In addition to their contracted fees, directors and executive officers also participate in the Companys Share option program and DSU plan. Certain executive officers are subject to a mutual termination notice ranging from one to twelve months. Key management personnel compensation comprised:
Six months ended June 30, 2024 |
Six months ended June 30, 2023 |
|||||||
Directors & officers compensation |
$ | 905,812 | $ | 3,836,190 | ||||
Share-based payments |
7,103,225 | 1,050,740 | ||||||
|
|
|
|
|||||
$ | 8,009,037 | $ | 4,886,930 | |||||
|
|
|
|
Included in the above amounts, is $289,998, (June 30, 2023 - $289,998) paid or accrued according to a contract for business and operational consulting services with Forbes & Manhattan, Inc. during the six months ended June 30, 2024. The six months ended June 30, 2023 includes a discretionary bonus of $2,000,000 paid to Forbes & Manhattan, Inc. during the prior period, a company for which Mr. Stan Bharti (a director of the Company) is the Executive Chairman.
During the six months ended June 30, 2024, the Company recorded an expense of $7,103,225 (six months ended June 30, 2023 $1,050,740) in share-based compensation related to the amortization of the estimated fair value of DSUs granted to directors and officers of the Company in 2015, 2022, 2023 and 2024. As at June 30, 2024, 11,925,000 DSUs were granted to officers and directors of the Company of which 10,091,667 have vested, and 1,833,333 have not yet vested (See Note 8(b)).
(b) |
Transactions with other related parties |
As at June 30, 2024, trade payables and accrued liabilities included an amount of $671,399 (December 31, 2023 - $17,088) owing to directors and officers of the Company for consulting fees and $1,969 owing to directors and officers for expense reimbursement (December 31, 2023 - $nil).
During the six months ended June 30, 2024, the Company recorded an expense of $nil (six months ended June 30, 2023 - $47,028) for travel costs with Tali Flying LP, a company which has a common director. As at June 30, 2024, trade payables and accrued liabilities included $nil (December 31, 2023 - $nil) owing to Tali Flying LP and prepaid expenses included $119,734 (December 31, 2023 - $139,785) advanced to Tali Flying LP.
See Note 9 for warrants granted during the period.
These transactions, occurring in the normal course of operations, are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
F-19
Table of Contents
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2024 and 2023
(Unaudited)
12. |
Commitments and contingencies |
The Company is party to certain management contracts. These contracts require payments of approximately $8,020,000 to directors, officers and consultants of the Company upon the occurrence of a change in control of the Company, as such term is defined by each respective consulting agreement. The Company is also committed to payments upon termination of approximately $1,058,000 pursuant to the terms of these contracts. As a triggering event has not taken place, these amounts have not been recorded in these Interim Financial Statements.
13. |
Subsequent events |
On July 1, 2024, the Company granted 12,350,000 restricted share units (RSUs) to directors, officers and consultants of the Company. The RSUs vest on the earlier of (i) the lock-up conditions related to an initial public offering lapsing: and (ii) one year from the completion of an initial public offering of the Company. The fair value of the RSUs at the date of grant was valued using an estimated market price of $4.00.
On July 11, 2024, 225,000 DSUs with a grant date fair value of $900,000 were exercised.
On August 6, 2024, 576,667 options with weighted average exercise prices of $1.17, were exercised for gross proceeds of $677,500.
On August 12, 2024, the Company granted 350,000 restricted share units (RSUs) to consultants of the Company. The RSUs vest on the earlier of (i) the lock-up conditions related to an initial public offering lapsing: and (ii) one year from the completion of an initial public offering of the Company. The fair value of the RSUs at the date of grant was valued using an estimated market price of $4.00.
On August 12, 2024, the Company granted 1,000,000 DSUs under the Companys new incentive plan to the Chair of the Companys advisory board. The DSUs vest in four equal tranches every six months beginning on the date of grant.
F-20
Table of Contents
Item 4. Exhibits
Exhibit No. | Description |
|
2.1* |
||
2.2* |
||
3.1* |
||
3.2* |
||
4.1** |
||
4.2** |
||
6.1* |
||
6.2* |
||
6.3* |
||
6.4* |
||
6.5* |
||
6.6* |
||
6.7* |
||
6.8* |
||
6.9* |
||
6.10* |
||
6.11* |
||
6.12* |
||
6.13* |
||
6.14* |
||
6.15* |
||
6.16* |
||
6.17*+ |
||
6.18*+ |
||
6.19*+ |
||
6.20* |
||
14.1** |
||
15.1* |
Technical Report Summary of the Autazes Potash ProjectPre-Feasibility Study |
Table of Contents
* |
Filed as an exhibit to our Registration Statement on Form F-1 (File No. 333-281663), filed with the SEC on August 20, 2024, and incorporated herein by reference. |
|
** |
Filed as an exhibit to our Form 1-A Offering Statement (File No. 024-11208), which was initially filed by us with the SEC on May 5, 2020, as amended by our Post-Qualification Offering Circular Amendment No. 1 and Post-Qualification Offering Circular Amendment No. 2, which were filed by us with the SEC on June 25, 2021 and July 23, 2021, respectively, and qualified by the SEC on August 2, 2021, and incorporated herein by reference. |
|
|
Management contract or compensatory plan or arrangement. |
|
+ |
Pursuant to Item 601(b)(10)(iv) of Regulation S-K, certain information contained in this exhibit has been omitted because such information is not material and is the type of information that we treat as private or confidential. |
Table of Contents
SIGNATURES
Pursuant to the requirements of Regulation A, the issuer had duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BRAZIL POTASH CORP. |
||
By: |
/s/ Matt Simpson |
|
Name: Matt Simpson |
||
Title: Chief Executive Officer |
||
Date: |
September 27, 2024 |
Pursuant to the requirements of Regulation A, this report has been signed below by the following persons on behalf of the issuer and in the capacities and on the dates indicated.
/s/ Matt Simpson |
Date: September 27, 2024 | |||
Name: Matt Simpson |
||||
Title: Chief Executive Officer (Principal Executive Officer) |
/s/ Ryan Ptolemy |
Date: September 27, 2024 | |||
Name: Ryan Ptolemy |
||||
Title: Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) |
6