EX-99.1
Published on May 12, 2026
Exhibit 99.1
Brazil Potash Corp.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended
-- Stated in United States (“U.S.”) dollars –
Unaudited
Brazil Potash Corp.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in U.S. dollars)
(Unaudited)
As at: |
|
March 31, |
|
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
|
||
Current |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Amounts receivable |
|
|
|
|
|
|
||
Prepaid expenses |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Non-current |
|
|
|
|
|
|
||
Property and equipment (Note 3) |
|
|
|
|
|
|
||
Right of use asset (Note 4) |
|
|
|
|
|
|
||
Exploration and evaluation assets (Note 5) |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
LIABILITIES |
|
|
|
|
|
|
||
Current |
|
|
|
|
|
|
||
Trade payables and accrued liabilities (Notes 6, 11) |
|
$ |
|
|
$ |
|
||
Current portion of lease liability (Note 4) |
|
|
|
|
$ |
|
||
Total current liabilities |
|
|
|
|
|
|
||
Non-current |
|
|
|
|
|
|
||
Lease liability (Note 4) |
|
$ |
|
|
$ |
|
||
Warrant liability (Note 9) |
|
|
|
|
|
|
||
Deferred income tax liability |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Share capital (Note 7) |
|
|
|
|
|
|
||
Share-based payments reserve (Note 8) |
|
|
|
|
|
|
||
Warrants reserve (Note 9) |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Deficit |
|
|
( |
) |
|
|
( |
) |
Total equity |
|
|
|
|
|
|
||
Total liabilities and equity |
|
$ |
|
|
$ |
|
||
Reporting entity and going concern (Note 1)
Commitments and contingencies (Note 12)
Subsequent event (Note 13)
Approved by the Board of Directors on May 12, 2026
“MAYO SCHMIDT”, Director
“DEBORAH BATTISTON”, Director
See accompanying notes to the condensed interim consolidated financial statements.
Page 2
Brazil Potash Corp.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Expressed in U.S. dollars)
(Unaudited)
|
|
Three months ended |
|
|
Three months ended |
|
||
Expenses |
|
|
|
|
|
|
||
Communications and promotions |
|
$ |
|
|
$ |
|
||
Consulting and management fees (Note 11) |
|
|
|
|
|
|
||
Foreign exchange (gain) |
|
|
( |
) |
|
|
( |
) |
General office expenses |
|
|
|
|
|
|
||
Professional fees |
|
|
|
|
|
|
||
Share-based compensation (Notes 8, 11) |
|
|
|
|
|
|
||
Travel expenses |
|
|
|
|
|
|
||
Operating Loss |
|
|
|
|
|
|
||
Change in fair value of warrant liability (Note 9) |
|
|
|
|
|
( |
) |
|
Finance costs (Note 7(b)) |
|
|
|
|
|
— |
|
|
Finance income |
|
|
( |
) |
|
|
( |
) |
Loss for the period before income taxes |
|
|
|
|
|
|
||
Deferred income tax provision |
|
|
|
|
|
|
||
Loss for the period after income taxes |
|
$ |
|
|
$ |
|
||
Other comprehensive income: |
|
|
|
|
|
|
||
Items that subsequently may be reclassified into net income: |
|
|
|
|
|
|
||
Foreign currency translation |
|
|
( |
) |
|
|
( |
) |
Total comprehensive loss for the period |
|
$ |
|
|
$ |
|
||
Basic and diluted loss per share |
|
$ |
|
|
$ |
|
||
Weighted average number of common shares outstanding—basic and diluted |
|
|
|
|
|
|
||
See accompanying notes to the condensed interim consolidated financial statements.
Page 3
Brazil Potash Corp.
Condensed Interim Consolidated Statement of Changes in Equity
(Expressed in U.S. dollars)
(Unaudited)
|
|
Common Shares |
|
|
Warrants |
|
|
Share-based |
|
|
Accumulated |
|
|
Accumulated |
|
|
Shareholders’ |
|
||||||||||
|
|
# |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||
Balance, December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|||||
Deferred share units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Restricted share units (Note 8(c)) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Option exercise (Note 8(a)) |
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|||
Loss and comprehensive income for the period |
|
- |
|
|
|
— |
|
|
|
— |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|||||
Deferred share units (Note 8(b)) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Deferred share units exercised (Notes 7 and 8(b)) |
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Restricted share units (Note 8(c)) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Restricted share units exercised (Notes 7 and 8(b)) |
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Common shares issued for equity line of credit (Note 7) |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Loss and comprehensive income for the period |
|
- |
|
|
|
— |
|
|
|
— |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Balance, March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|||||
See accompanying notes to the condensed interim consolidated financial statements.
Page 4
Brazil Potash Corp.
Condensed Interim Consolidated Statements of Cash Flows
(Expressed in U.S. dollars)
(Unaudited)
|
|
Three months ended |
|
|
Three months ended |
|
||
|
|
$ |
|
|
$ |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Loss for the period |
|
|
( |
) |
|
|
( |
) |
Adjustment for: |
|
|
|
|
|
|
||
Change in fair value of warrant liability |
|
|
|
|
|
( |
) |
|
Deferred income tax provision |
|
|
|
|
|
|
||
Finance costs |
|
|
|
|
|
|
||
Finance income |
|
|
( |
) |
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
|
||
|
|
|
( |
) |
|
|
( |
) |
Change in amounts receivable |
|
|
|
|
|
( |
) |
|
Change in prepaid expenses |
|
|
|
|
|
( |
) |
|
Change in trade payables and accrued liabilities |
|
|
( |
) |
|
|
( |
) |
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Option exercise |
|
|
|
|
|
|
||
Principal reduction in lease liability |
|
|
( |
) |
|
|
( |
) |
Net cash from financing activities |
|
|
( |
) |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Acquisition of property and equipment |
|
|
( |
) |
|
|
|
|
Exploration and evaluation assets |
|
|
( |
) |
|
|
( |
) |
Finance income |
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
( |
) |
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
( |
) |
|
|
( |
) |
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS, end of period |
|
|
|
|
|
|
||
SUPPLEMENTAL INFORMATION: |
|
|
|
|
|
|
||
Depreciation of assets capitalized to exploration and evaluation assets |
|
|
|
|
|
|
||
Share-based compensation included in exploration and evaluation assets |
|
|
|
|
|
|
||
Amendment to right of use asset and lease liability |
|
|
|
|
|
|
||
Gain on lease amendment credited to exploration and evaluation assets |
|
|
( |
) |
|
|
|
|
Lease finance interest capitalized to exploration and evaluation assets |
|
|
|
|
|
|
||
Shares issued for ELOC |
|
|
|
|
|
|
||
See accompanying notes to the condensed interim consolidated financial statements.
Page 5
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
Brazil Potash Corp. (the “Company”) was incorporated under the laws of the Province of Ontario, Canada by Articles of Incorporation on October 10, 2006. The Company remained inactive until June 16, 2009. On June 18, 2009, the Company’s subsidiary Potassio do Brasil Ltda. (the “Subsidiary”) was incorporated. On November 27, 2024, the Company commenced trading on the New York Stock Exchange America (the “NYSE”) under the symbol “GRO”. The principal activity of Brazil Potash Corp. is the exploration and development of potash properties in Brazil. The Company’s head office is located at 198 Davenport Road, Toronto, Ontario, M5R 1J2, Canada.
The condensed interim consolidated financial statements include the financial statements of the Company and its subsidiary that are listed in the following table:
|
|
|
|
% Ownership |
|
|||||
|
|
Country of |
|
March 31, |
|
|
December 31, 2025 |
|
||
Potassio do Brasil Ltda. |
|
|
|
% |
|
|
% |
|||
As of August 2024, the Company has received from the Brazilian Amazonas Environmental Protection Institute all of the 21 Installation Licenses required for the construction of the Autazes Project.
Going Concern
The preparation of the condensed interim consolidated financial statements requires an assessment of the validity of the going concern assumption. The validity of the going concern concept is dependent on financing being available for the continuing working capital requirements of the Company and for the development of the Company's projects.
The Company incurred a loss of $
The Company requires equity capital and/or financing for working capital and exploration and development of its properties as well as to repay its trade payables and current liabilities. As a result of continuing operating losses, the Company's continuance as a going concern is dependent upon its ability to obtain adequate financing and financing to repay its current obligations, finance its exploration and development activities, and to reach profitable levels of operation. It is not possible to predict whether financing efforts will be successful or if the Company will obtain the necessary financing in order to finance its exploration and development activities or to attain profitable levels of operations. Management has previously been successful in raising the necessary funding to continue operations in the normal course of operations and during the year ended December 31, 2024, closed an initial public offering (the “IPO”) and commenced trading on the NYSE. Additionally, on October 20 and October 27, 2025, the Company closed a private placement financing. See Note 13 for additional financing completed subsequent to March 31, 2026.
However, there is no assurance that the Company will be able to fund its operating expenses or future exploration and development of its properties through either the offering of shares, raising sufficient financing, or achieving profitable operations. This raises substantial doubt about the Company’s ability to continue as a going concern. These condensed interim consolidated financial statements do not include any adjustments to the carrying amount, or classification of assets and liabilities, if the Company was unable to continue as a going concern. These adjustments may be material.
On the basis that additional funding through public and private financings, as outlined above, has and will be received when required, the directors are satisfied that it is appropriate to continue to prepare the condensed interim consolidated financial statements of the Company on the going concern basis.
Page 6
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
The condensed interim consolidated financial statements are in compliance with IAS 34, Interim Financial Reporting. Accordingly, certain information and disclosures normally included in annual financial statements prepared in accordance with IFRS® Accounting Standards, as issued by the International Accounting Standards Board (“IASB®”), (which are referred to as “IFRS”), have been omitted or condensed. These condensed interim consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2025.
The condensed interim consolidated financial statements were authorized for issue by the Board of Directors on May 12, 2026.
The condensed interim consolidated financial statements were prepared using the same accounting policies and methods as those used in the Company’s consolidated financial statements for the year ended December 31, 2025, except as noted below.
Recent accounting pronouncements not yet adopted
Certain pronouncements were issued by the IASB or the International Financial Reporting Interpretations Committee that are mandatory for accounting periods commencing on or after January 1, 2027. Many are not applicable or do not have a significant impact to the Company and have been excluded.
IFRS 18 - Presentation and Disclosure of Financial Statement: In April 2024, the IASB issued the new standard IFRS 18 - Presentation and Disclosure of Financial Statements. This standard aims to bring more transparency and comparability to the financial performance of companies, enabling investors to make better investment decisions. IFRS 18 introduces three sets of new requirements: improved comparability of the profit or loss statement (statement of income), improved transparency of management-defined performance measures, and more useful grouping of information in financial statements. IFRS 18 will replace IAS 1 - Presentation of Financial Statements. This standard becomes effective for years beginning on or after January 1, 2027, and companies may apply it earlier subject to authorization by relevant regulators. The Company is assessing the impacts to ensure that all information complies with the standard.
New accounting policies
IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures: In May 2024, the International Accounting Standards Board (IASB) issued narrow scope amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments were incorporated into Part I of the CPA Canada Handbook - Accounting in October 2024. The amendments provide clarification that a financial liability is derecognized on the ‘settlement date’, i.e., the date on which the liability is extinguished as the obligation specified in the contract is discharged or cancelled or expired and provide an accounting policy option to derecognize a financial liability that is settled in cash using an electronic payment system before the settlement date if specified criteria are met. An entity that elects to apply this derecognition option shall apply it to all settlements made through the same electronic payment system. The amendments also clarify how to assess the contractual cash flow characteristics of financial assets with contingent features, including environmental, social and corporate governance (ESG) linked features and clarify that, for a financial asset to have ‘non-recourse’ features, the entity’s ultimate right to receive cash flows must be contractually limited to the cash flows generated by specified assets. The amendments also include factors that an entity should consider when assessing the cash flows underlying a financial asset with non-recourse features (the ‘look through’ test), clarify the characteristics of the contractually linked instruments that distinguish them from other transactions; and add new disclosure requirements for investments in equity instruments designated at fair value through other comprehensive income and financial instruments that have certain contingent features. The amendments are effective for annual reporting periods beginning on or after January 1, 2026. Earlier application was permitted. The amendments are to be applied retrospectively. In applying the amendments, an entity is not required to restate comparative periods. Adoption of the amendments to IFRS 9 on January 1, 2026 did not have a material impact on the Company's condensed interim consolidated financial statements.
Page 7
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
|
|
Vehicles |
|
Office |
|
Furniture |
|
Buildings |
|
Land |
|
Total |
|
||||||
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At January 1, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At March 31, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At January 1, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation charge for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At March 31, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At March 31, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
At January 1, 2026 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
|
Vehicles |
|
Office |
|
Furniture |
|
Buildings |
|
Land |
|
Total |
|
||||||
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At January 1, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Disposals |
|
( |
) |
|
|
|
|
|
|
|
|
|
( |
) |
||||
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At December 31, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At January 1, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Disposals |
|
( |
) |
|
|
|
|
|
|
|
|
|
( |
) |
||||
Depreciation charge for the year |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At December 31, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At December 31, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
At January 1, 2025 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
Page 8
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
During the year ended December 31, 2024, the Company entered into agreements to lease, for a term of
|
|
Cost |
|
|
Amortization |
|
|
Balance |
|
|||
Balance, December 31, 2024 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Additions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Disposal |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|||
At December 31, 2025 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Additions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Disposal |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|||
At March 31, 2026 |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Lease liabilities are measured at the present value of the lease payments that are not paid at the statement of financial position date. Lease payments are apportioned between interest expenses and a reduction of the lease liability using the Company’s incremental borrowing rate of
A reconciliation of the lease liabilities for the three months ended March 31, 2026 and the year ended December 31, 2025 is as follows:
|
|
March 31, |
|
|
December 31, |
|
||
Balance, beginning of period |
|
$ |
|
|
$ |
|
||
Lease amendment |
|
|
|
|
|
|
||
Disposal |
|
|
( |
) |
|
|
( |
) |
Cash outflows |
|
|
( |
) |
|
|
( |
) |
Finance costs |
|
|
|
|
|
|
||
Effect of foreign exchange |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Balance, end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
|
|
March 31, |
|
|
December 31, |
|
||
Lease Liability - current |
|
$ |
|
|
$ |
|
||
Lease Liability - non-current |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
Page 9
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
|
|
March 31, 2026 |
|
|
December 31, |
|
||
Balance, beginning of period |
|
$ |
|
|
$ |
|
||
Additions: |
|
|
|
|
|
|
||
Mineral rights and land fees |
|
|
|
|
|
|
||
Site operations, environmental, construction, consulting and technical costs |
|
|
|
|
|
|
||
Share-based compensation (Note 8) |
|
|
|
|
|
|
||
Finance costs |
|
|
|
|
|
|
||
Effect of foreign exchange |
|
|
|
|
|
|
||
Balance, end of period |
|
$ |
|
|
$ |
|
||
|
|
March 31, |
|
|
December 31, 2025 |
|
||
Trade payables |
|
$ |
|
|
$ |
|
||
Accruals |
|
|
|
|
|
|
||
Total trade payables and accrued liabilities |
|
$ |
|
|
$ |
|
||
Included in trade payables and accrued liabilities are amounts invoiced or accrued, respectively, according to consulting contracts with directors, officers and consultants of the Company (see Note 11).
Unlimited number of common shares without par value.
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||||||||||
|
|
Number of |
|
|
Stated |
|
|
Number of |
|
|
Stated |
|
||||
Common shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Private placement financing, net of issuance costs (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
DSU exercise (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
RSU exercise (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Option exercise (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase of shares under ELOC, net of issuance costs (Note 7(b)) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issued for equity line of credit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Page 10
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
On October 18, 2024, the Company consolidated its common shares on the basis of 4:1. All common shares, options, DSUs, RSUs, warrants and value per share amounts in the condensed interim consolidated financial statements have been updated retrospectively to reflect the share consolidation.
Activity during the three months ended March 31, 2026
During the three months ended March 31, 2026,
During the three months ended March 31, 2026,
On January 5, 2026,
Activity during the year ended December 31, 2025
On October 20 and October 27, 2025, the Company closed private placement financings to certain institutional and accredited investors consisting of an aggregate of
On May 1, 2025 (the (“Execution Date”), the Company entered into the ELOC with Alumni Capital LP. Under the terms of the ELOC, the Company has the right to sell and Alumni Capital has the obligation to purchase up to $
On June 20, 2025,
Page 11
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
7. Share capital (continued)
(b) Issued (continued)
During the year ended December 31, 2025, the Company issued
The continuity of share-based payments reserve activity during the periods was as follows:
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
||
Balance, beginning of the period |
|
$ |
|
|
$ |
|
||
Vesting and forfeiture of DSUs |
|
|
|
|
|
|
||
Vesting of RSUs |
|
|
|
|
|
|
||
DSU exercise |
|
|
( |
) |
|
|
( |
) |
RSU exercise |
|
|
( |
) |
|
|
( |
) |
Option exercise |
|
|
|
|
|
( |
) |
|
Expired options |
|
|
|
|
|
( |
) |
|
Balance, end of the period |
|
$ |
|
|
$ |
|
||
The Company has an incentive share option plan (“the Plan”) whereby the Company may grant to directors, officers, employees and consultants options to purchase shares of the Company. The Plan provides for the issuance of share options to acquire up to
The plan provides that it is solely within the discretion of the Board to determine who would receive share options and in what amounts. In no case (calculated at the time of grant) shall the plan result in:
- |
the number of options granted in a twelve-month period to any one consultant exceeding |
- |
the aggregate number of options granted in a twelve-month period to any one optionee exceeding |
- |
the number of options granted in a twelve-month period to employees and management company employees undertaking investor relations activities exceeding in aggregate |
Page 12
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
Share option transactions continuity during the periods were as follows (in number of options):
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||||||||||
|
|
Number of |
|
|
Weighted |
|
|
Number of |
|
|
Weighted |
|
||||
Balance, beginning of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercised |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Expired |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Balance, end of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Activity during the three months ended March 31, 2026
There was
At March 31, 2026, outstanding options to acquire common shares of the Company were as follows:
Date of expiry |
|
Options |
|
|
Options |
|
|
Exercise |
|
|||
January 20, 2027 |
|
|
|
|
|
|
|
$ |
|
|||
May 11, 2028 |
|
|
|
|
|
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Activity during the year ended December 31, 2025
On January 24, 2025,
On July 20, 2025,
The Company has a DSU plan that provides for the grant of DSUs to employees, officers or directors of the Company. The Plan allows the Company the ability to issue one common share from treasury for each DSU held on the date upon which the participant ceases to be a director, officer or employee of the Company. The maximum number of Common Shares available for issuance under the DSU plan may not exceed
Page 13
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
DSU transactions continuity during the periods were as follows (in number of DSUs):
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||
Balance, beginning of period |
|
|
|
|
|
|
||
Exercised |
|
|
( |
) |
|
|
( |
) |
Granted |
|
|
|
|
|
|
||
Balance, end of period |
|
|
|
|
|
|
||
Of the
The
Of the
On February 15, 2022, the Company granted
On September 16, 2022, the Company granted
Page 14
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
On May 11, 2023, the Company granted
On October 11, 2023, the Company granted
On May 23, 2024, the Company granted
On June 20, 2024, the Company granted
On August 12, 2024, the Company granted
On June 5, 2025, the Company granted
On December 22, 2025, the Company granted
During the three months ended March 31, 2026, the total amount related to the vesting of DSUs was an expense of $
Page 15
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
The Incentive Compensation Plan provides for the grant of RSUs to employees, officers or directors of the Company. An award of restricted stock units confers upon a participant the right to Common Shares of the Company at the end of a specified deferral period. An award of restricted stock units carries no voting or other rights associated with share ownership prior to settlement.
RSU transactions continuity during the periods were as follows (in number of RSUs):
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||
Balance, beginning of period |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Exercised |
|
|
( |
) |
|
|
( |
) |
Forfeit |
|
|
|
|
|
( |
) |
|
Balance, end of period |
|
|
|
|
|
|
||
Of the
On July 1, 2024, the Company granted
On August 12, 2024, the Company granted
On October 9, 2024, the Company granted
Page 16
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
On October 25, 2024, the Company granted
On November 7, 2024, the Company granted
On December 4, 2024, the Company granted
On January 6, 2025, the Company granted
On December 22, 2025, the Company granted
During the three months ended March 31, 2026, the total amount related to the vesting of RSUs was an expense of $
Page 17
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
At March 31, 2026, outstanding warrants to acquire common shares of the Company were as follows:
Number of warrants |
|
|
Exercise |
|
|
Expiry |
||
|
|
|
$ |
|
|
November 26, 2026 |
||
|
|
|
|
|
|
October 20, 2030 |
||
|
|
|
|
|
|
* |
||
|
|
|
$ |
|
|
|
||
* On October 20, 2025, the Company issued
Warrant Liability
Warrants with terms that result in the exercise price or number of shares delivered to be variable are accounted for as financial liabilities in the condensed interim consolidated statements of financial position. The changes in fair value are recorded in the condensed interim consolidated statements of loss for the period.
Warrant liability transactions during the periods were as follows:
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||||||||||||||
|
|
Number of |
|
Weighted |
|
Fair value |
|
|
Number of |
|
Weighted |
|
Fair value |
|
||||||
Balance, beginning of period |
|
|
|
$ |
|
$ |
|
|
|
|
$ |
|
$ |
|
||||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Balance, end of period |
|
|
|
$ |
|
$ |
|
|
|
|
$ |
|
$ |
|
||||||
On November 29, 2024, the Company closed an initial public offering (the “IPO”) of
As at March 31, 2026, the fair value of the broker warrants of $
Page 18
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
Warrant Liability (continued)
On October 20, 2025 and October 27, 2025, the Company closed private placement financings to certain institutional and accredited investors consisting of an aggregate of
As at March 31, 2026, the fair value of the Common Warrants of $
Warrants - equity
Warrant transactions during the periods were as follows:
|
|
Three months ended |
|
|
Year ended December 31, 2025 |
|
||||||||||||||
|
|
Number of |
|
Weighted |
|
Grant date fair value |
|
|
Number of |
|
Weighted |
|
Grant date fair value |
|
||||||
Balance, beginning of period |
|
|
|
$ |
|
$ |
|
|
|
|
$ |
|
$ |
|
||||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
||||||
Expired |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
$ |
( |
) |
||||
Balance, end of period |
|
|
|
$ |
|
$ |
|
|
|
|
$ |
|
$ |
|
||||||
On October 20, 2025 and October 27, 2025, the Company closed private placement financings to certain institutional and accredited investors consisting of an aggregate of
During the year ended December 31, 2025,
Page 19
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
The Company’s financial instruments comprise cash and cash equivalents, other receivables, trade payables and accrued liabilities and warrant liability. The main purpose of these financial instruments is to raise finance to fund operations.
The Company does not enter into any derivative transactions.
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:
Credit risk
Credit risk arises when a failure by counterparties to discharge their obligations could reduce the amount of future cash inflows from financial assets. With respect to credit risk arising from financial assets of the Company, which comprise cash and minimal receivables, the Company’s exposure to credit risk arises from default of counterparties, with a maximum exposure equal to the carrying amount of these instruments. Cash and cash equivalents are held with high credit quality financial institutions. Management believes that the credit risk concentration with respect to these financial instruments is remote.
Liquidity risk
The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at March 31, 2026, the Company had a cash and cash equivalents balance of $
Market risk
Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Company’s income or the value of its holdings of financial instruments.
The Company has cash and cash equivalent balances as at March 31, 2026. The Company considers interest rate risk to be minimal as cash is held on deposit at major financial institutions.
Foreign currency risk is created by fluctuations in the fair value or cash flows of financial instruments due to changes in foreign exchange rates and exposure as a result of investment in its foreign subsidiary. The Company’s foreign currency risk arises primarily with respect to the Canadian dollar and Brazilian Reais. Fluctuations in the exchange rates between these currencies and the US dollar could have a material impact on the Company’s business, financial condition and results of operations. The Company does not engage in hedging activity to mitigate this risk.
The following summary illustrates the fluctuations in the exchange rates applied during the three months ended March 31, 2026:
|
|
Average rate |
|
|
Closing rate |
|
||
CAD |
|
|
|
|
|
|
||
BRL |
|
|
|
|
|
|
||
A $
Page 20
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
The Company manages its capital to ensure that it will be able to continue as a going concern in order to support the ongoing exploration and development of its mineral property in Brazil and to provide sufficient working capital to meet its ongoing obligations.
In the management of capital, the Company includes the components of shareholders’ equity, cash and cash equivalents, as well as short-term investments (if any).
The Company manages its capital structure and makes adjustments to it in accordance with the aforementioned objectives, as well as, in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust its capital structure, the Company may issue new shares, acquire or dispose of assets and adjust the amount of cash and cash equivalents and short-term investments. There is no dividend policy. The Company is not subject to any externally imposed capital requirements, nor is its subsidiary in Brazil. There were no changes to the Company’s capital management during the three months ended March 31, 2026 or the year ended December 31, 2025.
In addition to their contracted fees, directors and executive officers also participate in the Company’s Share option program and DSU and RSU plans. Certain executive officers are subject to a mutual termination notice ranging from one to twelve months.
|
Three months ended |
|
|
Three months ended |
|
||
Directors & officers compensation |
$ |
|
|
$ |
|
||
Share-based payments |
|
|
|
|
|
||
|
$ |
|
|
$ |
|
||
During the three months ended March 31, 2025, the Company recorded an expense of $
As at March 31, 2026, trade payables and accrued liabilities included an amount of $
These transactions, occurring in the normal course of operations, are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
Page 21
Brazil Potash Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
The Company is party to certain management contracts. These contracts require payments of approximately $
The Company has been involved in a number of lawsuits challenging the Company’s environmental and construction license since 2016. The Company has been successful in defending these matters but the outcome of the recent counterclaims is not determinable yet.
On May 4, 2026, the Company closed an underwritten public offering (the "Public Offering") consisting of
On May 4, 2026, the Company issued
Page 22